THE CONDO BOOK PROJECT

Calvert Villas

624 New York Avenue, Brooklyn, NY 11225

Compare

Overview

Calvert Villas is a new 10-unit condo in Brooklyn, with 1 commercial unit.

  • Offering plan: Accepted October 2024 · 350 pages · floor plans on page 39
  • Finishes: Engineered wood floors, solid-surface kitchen countertops, Whirlpool and GE appliances, a washer and dryer in each apartment and split-system units for heating and cooling
  • Prices: $1,057 a square foot on average, as first offered; $12.2 million in all ($12 million when first offered)
  • Common charges: $517–$817 a month, the sponsor's first-year estimate
  • Developer: Croxdale Real Estate Management LLC; principals Nigel Boyden
  • Sponsor: 447 Fenimore 2022 LLC, represented by Jeffrey Zwick & Associates, PC
  • Neighborhood: Prospect Lefferts Gardens, Brooklyn
  • Subway: 5-minute walk to Winthrop St (2, 5); 9 minutes to Sterling St (2, 5)
  • Amendments: 2, the latest in June 2025
  1. SubmittedFebruary 2025
  2. AcceptedOctober 2024
  3. 2 amendments
  4. First sale
  5. Latest sale

Sales

10 of 10homes sold (100%)
Every sale: 10 homes, with price and dateSee it free →

From city records (ACRIS), through Aug 31, 2026.

First-Year Budget

From our research: NYC Co-op and Condo Tax Abatement: Is It Worth Paying Prevailing Wage? (Board Calculator)

Ask Claude or ChatGPT: How do Calvert Villas's common charges compare with similar buildings? →

Property Taxes

The plan's first-year tax estimate, checked against the city's real bills.

Each home's estimate, city bills and tax breaksSee it free →

Compare

FigureThis building1184 Hawthorne28 units · 0.4 miaccepted 2025259 Halsey38 units · 1.7 miaccepted 2025
Common ChargesPer Square Foot / Month$0.56In line$0.62$0.54
Average Offering PricePer Apartment$1.21MAbove peers$1.02M$1.09M
Average PricePer Square Foot$1,057Below peers$1,243$1,244
Average Unit SizeSquare Feet1,141 SFLargest820 SF874 SF
Unit mix, amenities, finishes, utilities and operating costs against 184 Hawthorne and 259 HalseyUnlock the rest with a free account
How We Got This
  • Comps: the closest Brooklyn plans on size, $/SF and launch date, within 2 miles when possible.
  • Figures: each building's own offering plan, filed with the NY Attorney General. Nothing is estimated.
  • Checked: a price list publishes only when its math adds up, and building pages cite the plan pages.
  • Labels: In line is between the comps; Below/Above peers is past both by up to 15%; Lowest/Highest by more.

Closing Costs

The buyer pays the NYC and NY State transfer taxes, which a seller usually pays.

All 5 closing costs in the plan, with their pagesSee it free →

Amendments

Amendment 2 Jun 11, 2025

Real estate taxes are updated with post-completion reassessment projections, common charges corrected, first closing completed, and temporary certificate of occupancy issued.

  • Real estate taxes for residential units will increase from $10,183 (2025/26) to $159,145 (2026/27) upon post-completion reassessment
  • Community facility unit taxes will increase from $3,317 (2025/26) to $39,572 (2026/27), reduced to $5,936 under ICAP abatement
  • Common charges corrected due to calculation error in 1st amendment, resulting in lower charges for all units
  • First unit closed August 5, 2025
  • Temporary certificate of occupancy issued July 9, 2025 (CO #3429740)
  • Sponsor address updated to 535 Flatbush Avenue, Ste 313, Brooklyn, NY 11225
  • Working capital fund of $2,730.87 and reserve fund of $303.43 collected
  • Sponsor to commence collection of common charges October 1, 2025

Amendment 1 Mar 20, 2025

Amendment updates building as-built conditions, revises commencement date to July 1, 2025, increases budget by $11,610.00, and adjusts unit square footages and roof terrace assignments.

  • Commencement date changed to July 1, 2025
  • Budget increased by $11,610.00 (12.83%); electricity cost increased from $5,359.00 to $15,808.32
  • Community Facility square footage adjusted: 3,008 SF on 1st floor and 917 SF in cellar (instead of 3,015 SF and 910 SF)
  • Unit 5B square footage reduced from 1432 SF to 1431 SF
  • Private roof terraces 1 and 2 combined and assigned to Unit 4B; terrace 3 renamed to terrace 2 and assigned to Unit 3C
  • Roof terraces for Units 2B and 2C exchanged with each other
  • Reserve fund for major repairs increased from $9,050 to $10,211
  • Zip code changed to 11203
What each amendment changed, line by lineSee it free →

Team

Sponsor
447 Fenimore 2022 LLC
Principals
Nigel Boyden
Tax estimate
Re Tax ServicePrepared the first-year real estate tax projection
Construction lender
USCLender on the mortgage and building loan agreement recorded September 2023 in ACRIS
General contractor
Ugb ConstructionHeld the general construction permit on DOB NOW job B08003554
Structural engineer
SilmanNamed on p. 146
MEP engineer
Rosenthal EngineeringMechanical, electrical and plumbing · Named on p. 146
Property report
Palette ArchitecturePrepared the plan's description of the property and its condition · Named on p. 146
Interior designer
Atelier FederReported by cityrealty.com

From our research: What Does a Title Agency Do, and How Do You Pick One for a NYC Condo?

Zoning

Zoning district
R6

Today's zoning, from city data (PLUTO 26v2).

Nearby

Free in ChatGPT or Claude

Ask Claude or ChatGPT about Calvert Villas

The fastest way to know any condo or co-op

Get Connected →
The Condo Book Project Are Calvert Villas's common charges high for the area? They're in line. Calvert Villas budgets $0.56 per square foot a month, against a $0.55 median for the 10 most similar Brooklyn plans.Schedule A Do you want to see the list of similar buildings?