THE CONDO BOOK PROJECT

Charlotte Of The Upper West Side

466-470 Columbus Avenue, Manhattan, NY 10024

Compare

Overview

Charlotte Of The Upper West Side is a 7-unit condo in Manhattan.

  • Offering plan: Accepted October 2020 · 386 pages · floor plans on page 46
  • Finishes: Engineered wood floors, stone kitchen countertops, Henrybuilt cabinets, Sub-Zero, Wolf and Miele appliances, a washer and dryer in each apartment, Kallista bathroom fittings and a VRF heat pump system for heating and cooling
  • Prices: $3,056 a square foot on average, as first offered; $85.3 million in all
  • Common charges: $5,316–$8,899 a month, the sponsor's first-year estimate
  • Developer: The Roe Corporation; principals Isaac Jemal, Ralph Braha and John Roe
  • Sponsor: 468 Property Owner LLC, represented by Federman Steifman LLP
  • Subway: 5-minute walk to 81 St-Museum of Natural History (B, C); 7 minutes to 86 St (B, C)
  • Amendments: 12, the latest in July 2025
  1. SubmittedApril 2021
  2. AcceptedOctober 2020
  3. 12 amendments
  4. First sale
  5. Latest sale

Sales

6 of 7homes sold (86%)
Every sale: 6 homes, with price and dateSee it free →

From city records (ACRIS), through Sep 30, 2026.

First-Year Budget

From our research: NYC Co-op and Condo Tax Abatement: Is It Worth Paying Prevailing Wage? (Board Calculator)

Ask Claude or ChatGPT: How do Charlotte Of The Upper West Side's common charges compare with similar buildings? →

Property Taxes

The plan's first-year tax estimate, checked against the city's real bills.

Each home's estimate, city bills and tax breaksSee it free →

Closing Costs

The buyer pays the NYC and NY State transfer taxes, which a seller usually pays.

All 5 closing costs in the plan, with their pagesSee it free →

Amendments

Amendment 12 Jul 29, 2025

Twelfth Amendment updates offering prices for two units, provides an updated budget and Schedule A, and extends the offering term by twelve months.

  • Unit GARDEN price changed to $9,950,000.00
  • Unit 3 price changed to $7,750,000.00
  • 3 unsold residential units remain (Units GAR, 3, and PH2), representing 43% of 7 total units
  • Updated condominium budget for October 1, 2025 to September 30, 2026
  • Sponsor mortgage: $6,030,615.28 principal balance as of September 2025, maturity January 15, 2026
  • Sponsor current on all financial obligations to condominium
  • Offering term extended for twelve (12) months from filing date
  • Schedule A prices decreased for 2 homes (median -12.4%): Garden $11,995,000 → $9,950,000; 3 $8,850,000 → $7,750,000

Amendment 11 Feb 14, 2025

Amendment discloses first closing completed, confirms condominium declaration and floor plans filed, and extends offering term by six months.

  • First closing of Unit #6 took place December 16, 2024
  • Sponsor has closed on Unit #5, Unit #6, and Unit #PH1
  • Final certificate of occupancy issued March 28, 2024
  • Condominium Declaration recorded November 14, 2024
  • Working Capital Fund balance approximately $97,571.17
  • Unsold units: Unit #GAR, Unit #3, Unit #4, Unit #PH2
  • Offering term extended six months from filing date

Amendment 10 Sep 9, 2024

Plan declared effective based on receipt of two purchase agreements representing 28% of the seven units.

  • Plan declared effective upon receipt of 2 Purchase Agreements for 28% of 7 units
  • Down payment requirement reduced to 10% (from 15% initially)

Amendment 8 Oct 13, 2023

Extends the offering period by six months, updates the temporary certificate of occupancy, and sets the commencement of First Year of Condominium Operations to January 1, 2024.

  • Offering term extended for six (6) months from filing date
  • First Year of Condominium Operations commencement date set to January 1, 2024 through December 31, 2024
  • Updated temporary certificate of occupancy issued (dated 10/16/2023)
  • Updated Schedule B budget with total income and expenses of $532,140
  • Common Charges allocated 82.1333% to Residential Units and 17.8667% to Retail Units
  • Schedule A prices decreased for 1 home (median -11.1%): 3 $9,950,000 → $8,850,000

Amendment 7 Oct 6, 2023

Offering prices updated for four units and Douglas Elliman appointed as new Selling Agent.

  • Garden unit price changed to $11,995,000
  • Unit 4 price changed to $10,225,000
  • Unit 5 price changed to $10,500,000
  • PH2 price changed to $16,995,000
  • Douglas Elliman Real Estate appointed as new Selling Agent effective immediately
  • Schedule A prices decreased for 4 homes (median -4.0%): Garden $12,500,000 → $11,995,000; 4 $10,870,000 → $10,225,000; 5 $11,000,000 → $10,500,000; PH 2 $17,500,000 → $16,995,000

Amendment 6 May 19, 2023

Extends the offering plan term for six months and provides an updated temporary certificate of occupancy.

  • Offering plan term extended for six (6) months following the filing date of this amendment
  • Updated temporary certificate of occupancy issued (CO Number: 1032071-0000004, dated 05/04/2023)

Amendment 5 Nov 8, 2022

First Closing and condominium operations postponed from August 1, 2022 to January 1, 2023; updated budget, real estate taxes, and offering prices for first year of operations.

  • First Closing and Condominium Operations now anticipated January 1, 2023 (previously August 1, 2022)
  • Budget for First Year of Condominium Operation revised and restated (Schedule B)
  • Real Estate Taxes for First Year of Condominium Operations updated
  • Offering Prices and Related Information updated (Schedule A)
  • Temporary Certificate of Occupancy issued September 28, 2022
  • Term of Plan extended six (6) months following Filing Date
  • No Purchase Agreements entered into as of amendment date
  • Schedule A prices increased for 1 home (median +6.1%): PH 2 $16,500,000 → $17,500,000
  • Schedule A prices decreased for 1 home (median -7.4%): 3 $10,740,000 → $9,950,000

Amendment 4 Sep 13, 2022

Revised offering price for Residential Unit No. 3.

Amendment 3 2022

Third amendment updates the condominium's first-year operating budget, energy costs, real property tax projections, and construction status, with an expected temporary certificate of occupancy within 60 days.

  • First Year of Condominium Operation projected to commence July 1, 2022 (revised from April 1, 2020)
  • Schedule B budget for First Year revised; total expenses $578,904 ($533,773 residential, $45,131 retail)
  • Individual Energy Costs (Schedule B-1) restated per May 10, 2022 estimate by GEA Consulting Engineers
  • Real property tax projections amended per May 14, 2022 letter from Hucke and Associates
  • Building substantial completion achieved; temporary certificate of occupancy expected within 60 days
  • No Purchase Agreements entered into for any Residential Units as of amendment date
  • Schedule A updated to reflect revised budget and tax projections
  • Offering plan term extended for six (6) months from amendment filing date
  • Schedule A prices decreased for 1 home (median -5.7%): PH 2 $17,500,000 → $16,500,000

Amendment 2 Oct 25, 2021

This amendment extends the offering period, tolls the first closing deadline by 554 days due to COVID-19 executive orders, and eliminates gross-up calculations for New York State Real Estate Transfer Tax.

  • First closing deadline extended to September 23, 2022 (tolled 554 days due to COVID-19 Executive Order)
  • Purchasers may rescind if first closing does not occur by September 23, 2022
  • New York State Real Estate Transfer Tax no longer requires gross-up of taxable consideration (effective July 1, 2021)
  • Mansion Tax calculation updated to reflect elimination of gross-up requirement
  • Offering plan extended for six months following filing date of this amendment

Amendment 1 Apr 12, 2021

Amendment discloses new sponsor counsel and escrow agent, updates floor plans for two non-residential units and penthouse unit PH2, and provides updated Schedule A pricing.

  • Federman Steifman LLP becomes Sponsor's counsel and Escrow Agent (220 East 42nd Street, New York, NY 10017; Hamid Soltani, Esq.)
  • Floor plans revised for Cellar, Ground Floor, Retail Unit 2, Retail Unit 1, and PH2; non-residential units reconfigured but total square footage unchanged
  • PH2 kitchen layout reconfigured with no change to total square footage
  • Updated Schedule A reflects reconfiguration of two non-residential units
  • Revised Purchase Agreement form reflects new counsel and Escrow Agent
  • Revised Interim Lease Agreement form reflects new counsel as notice party
  • Amendment does not extend the Plan
What each amendment changed, line by lineSee it free →

Team

Sponsor
468 Property Owner LLC
Developer
The Roe Corporation
Principals
Isaac Jemal, Ralph Braha, John Roe
Tax estimate
Hucke and AssociatesPrepared the first-year real estate tax projection
Construction lender
Popular Bank$44.2 million recorded
General contractor
Hudson Meridian ConstructionHeld the general construction permit on DOB job 121190255
Interior designers
Alyssa Kapito Interiors, BKSK ArchitectsReported by cityrealty.com
Title agency
Madison Title AgencyThe sponsor's title company for buyers; you can choose another · Named on p. 38

From our research: What Does a Title Agency Do, and How Do You Pick One for a NYC Condo?

Zoning

Zoning district
C1-8A
Special district
Special Enhanced Commercial District 2 (EC-2)

Today's zoning, from city data (PLUTO 26v2).

Nearby

Free in ChatGPT or Claude

Ask Claude or ChatGPT about Charlotte Of The Upper West Side

The fastest way to know any condo or co-op

Get Connected →
The Condo Book Project What does the offering plan say about subletting at Charlotte Of The Upper West Side? Who were Charlotte Of The Upper West Side's sponsor, attorney and architect?
Free: all 9 units, every budget line, every saleSee it free