THE CONDO BOOK PROJECT

Cobble Hill House F/K/A 78 Amity Street Condominium

78 Amity Street, Brooklyn, NY 11201

Compare

Overview

Cobble Hill House F/K/A 78 Amity Street is a 27-unit condo in Brooklyn, with 29 parking units and 1 commercial unit.

  • Offering plan: Accepted February 2018 · 494 pages · floor plans on page 18
  • Finishes: Engineered wood floors, marble kitchen countertops, Miele appliances, a washer and dryer in each apartment and a VRF heat pump system for heating and cooling
  • Prices: $1,762 a square foot on average, as first offered; $76.1 million in all ($75.3 million when first offered)
  • Common charges: $203–$888 a month, the sponsor's first-year estimate
  • Developer: Vega Management; principals Brandon Hornbeck
  • Sponsor: Vega 12, LLC, represented by Lester Bleckner & Shaw LLP
  • Subway: 10-minute walk to Bergen St (F, G); 12 minutes to Borough Hall/Court St (2, 3, 4, 5, R)
  • Amendments: 7, the latest in October 2021
  1. SubmittedApril 2018
  2. AcceptedFebruary 2018
  3. 7 amendments
  4. First sale
  5. Latest sale

Sales

27 of 27homes sold (100%)
Every sale: 62 homes, with price and dateSee it free →

From city records (ACRIS), through Jun 30, 2026.

First-Year Budget

From our research: NYC Co-op and Condo Tax Abatement: Is It Worth Paying Prevailing Wage? (Board Calculator)

Ask Claude or ChatGPT: How do Cobble Hill House F/K/A 78 Amity Street's common charges compare with similar buildings? →

Property Taxes

The plan's first-year tax estimate, checked against the city's real bills.

Each home's estimate, city bills and tax breaksSee it free →

Closing Costs

The buyer pays the NYC and NY State transfer taxes, which a seller usually pays.

All 6 closing costs in the plan, with their pagesSee it free →

Amendments

Amendment 7 2022

Escrow bank changed, units closed, new budget adopted, transfer tax law updated so purchasers no longer pay grossed-up taxes.

  • Escrow account moved from Signature Bank to First Republic Bank at 1230 Avenue of the Americas
  • 27 Residential Units, 4 Cabana Units, 16 Parking Units have closed; 1 Community Facility Unit, 2 Cabana Units, 9 Parking Units remain unsold
  • Board of Managers retained by Sponsor until 100% residential units sold or five years from first unit closing
  • 2021 budget adopted for fiscal year January 1 – December 31, 2021
  • Working Capital Fund holds $66,840.62; Reserve Fund holds $42,608.65
  • Sponsor owns unsold units, pays $3,166.00 monthly common charges, rents one unit for approximately $25,750 monthly
  • NYC Real Property Transfer Tax: 1% for purchases ≤$500,000; 1.425% for purchases >$500,000, plus $50 filing fee
  • New York State deed document stamps: .4% of total consideration; purchasers no longer responsible for grossed-up transfer taxes

Amendment 6 2020

Final Certificate of Occupancy issued; escrowed funds disbursed to Sponsor.

  • Final Certificate of Occupancy issued on October 2, 2019
  • FCO Funds of $3,000.00 released to Sponsor
  • Sponsor owns 2 unsold residential units, 1 unsold community facility unit, 2 unsold cabana units, and 12 unsold parking units
  • Working Capital Fund holds $45,466.62
  • Reserve Fund holds $56,444.16
  • Sponsor monthly common charges: $4,795.00 for unsold units
  • Sponsor monthly real estate tax liability: $8,518.00 for 2020/2021 fiscal year
  • Sponsor rents 1 unsold unit and collects approximately $25,750 monthly rent

Amendment 5 2019

Amendment discloses first unit closing on April 21, 2019 and updates condominium registration, occupancy status, and fund balances.

  • First unit closing occurred on April 21, 2019 for Residential Unit 4D and Parking Unit 15
  • 19 Residential Units, 4 Cabana Units, and 12 Parking Units have closed title to date
  • Temporary Certificate of Occupancy issued July 16, 2019; Final Certificate of Occupancy projected for December 2019
  • Sponsor owns 7 unsold Residential Units, 1 unsold Community Facility Unit, 4 unsold Cabana Units, and 17 unsold Parking Units
  • Sponsor retains Board control until 100% of Residential Units sold or 5 years from first closing, whichever is first
  • $3,000.00 in FCO Funds deposited in escrow with Sponsor's attorney
  • Working Capital Fund Account holds $19,996.00
  • Reserve Fund Account holds $20,502.00

Amendment 2 2018

All parking space unit prices increased, raising the total offering amount by $875,000.

  • Parking spaces #01–#12 prices raised from $150,000 to $195,000 each
  • Parking spaces #13–#17 and #24–#29 prices raised from $125,000 to $150,000 each
  • Parking spaces #18–#23 prices raised from $125,000 to $135,000 each
  • Total offering amount increased from $75,260,000 to $76,135,000

Amendment 1 2018

Amendment changes first year of condominium operations to January 1, 2019–December 31, 2019, adds tax law disclosure, updates floor plans and unit square footages, and adjusts pricing for two cabana units.

  • First year of condominium operations moved from August 1, 2018–July 31, 2019 to January 1, 2019–December 31, 2019
  • First unit closing date moved from August 1, 2018 to January 1, 2019
  • New special risk disclosure: Tax Cuts and Jobs Act of 2017 may affect tax projections in offering plan
  • Outdoor cooling and heating schedule added to Architect's Report
  • Floor plans revised with changes to storage units, residential units, community facility, cabanas, and parking spaces
  • Unit 1C square footage decreased from 634 to 615 square feet
  • Cabana Unit 7 price increased from $95,000 to $150,000; Cabana Unit 8 price decreased from $150,000 to $95,000
  • Community Facility square footage decreased from 6,330 to 6,241 square feet
What each amendment changed, line by lineSee it free →

Team

Sponsor
Vega 12, LLC
Developer
Vega ManagementReported by web.archive.org
Principals
Brandon Hornbeck
Tax estimate
SJP Tax Consultants Inc.Prepared the first-year real estate tax projection
Construction lender
Eagle Vega Investments$15 million loan stated in the plan
General contractor
New Empire BuilderHeld the general construction permit on DOB job 321183740
Property report
Shiming TamPrepared the plan's description of the property and its condition · Named on p. 262
Interior designer
The Meshberg GroupReported by cityrealty.com
Title agency
Royal Abstract of New York LLCThe sponsor's title company for buyers; you can choose another · Named on p. 198

From our research: What Does a Title Agency Do, and How Do You Pick One for a NYC Condo?

Zoning

Zoning district
R6
Limited height district
LH-1

Today's zoning, from city data (PLUTO 26v2).

Nearby

Free in ChatGPT or Claude

Ask Claude or ChatGPT about Cobble Hill House F/K/A 78 Amity Street

The fastest way to know any condo or co-op

Get Connected →
The Condo Book Project Are Cobble Hill House F/K/A 78 Amity Street's common charges high for the area? No, they're on the low side. Cobble Hill House F/K/A 78 Amity Street budgets $0.41 per square foot a month, against a $0.96 median for the 10 most similar Brooklyn plans.Schedule A Do you want to see the list of similar buildings?
Free: all 65 units, every budget line, every saleSee it free